County Profile for Inyo - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,184,398 Total Charges 109,330,426
Fixed Assets 91,492,063 Contract Allowance 36,157,000
Other Assets 2,210,921 Operating Revenue 73,173,426
Total Assets 124,887,382 Operating Expenses 77,667,592
Current Liabilities 12,371,222 Operating Margin -4,494,166
Long Term Liabilities 56,051,130 Other Income 4,577,487
Total Equity 56,465,030 Other Expense 0
Total Liabilities and Equity 124,887,382 Net Profit or Loss 83,321

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $89,236 Revenue per Bed $2,814,363 Revenue per Person $73,173,426
Net Margin per Discharge ($5,481) Net Margin per Bed ($172,853) Net Margin per Person ($4,494,166)
Net Profit per Discharge $102 Net Profit per Bed $3,205 Net Profit per Person $83,321
Net Fixed Assets per Discharge $111,576 Net Fixed Assets per Bed $3,518,926 Net Fixed Assets per Bed $91,492,063
Long Term Debt per Discharge $68,355 Long Term Debt per Bed $2,155,813 Long Term Debt per Person $56,051,130
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,319 Net Fixed Assets 655 Population Estimate 1,151
Total Revenue 1,043 Long Term Liabilities 605 Total Patient Discharges 1,722
Net Margin 2,605 Total Patient Beds 1,711
Net Profit or Loss 1,699

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,589,877 5,269,011 2.3894
31 Intensive Care Unit 2,459,486 1,057,249 2.3263
32 Coronary Care Unit 0 0
43 Nursery 864,184 432,137 1.9998
44 Skilled Nursing Care 2,827,285 3,145,706 0.8988
50 Operating Room 8,232,276 12,933,475 0.6365
51 Recovery Room 0 0
52 Labor and Delivery Room 1,094,173 760,500 1.4388

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,837,184 13 Nursing Administration 1,177,062
02,03 Captial Related - Movable Equipment 2,843,865 14 Central Services and Supply 317,575
04 Employee Benefits 859,273 15 Pharmacy 1,320,284
05 Administrative and General 11,495,651 16 Medical Records and Medical Library 1,452,309
06 Maintenance and Repairs 4,016,767 17 Social Services 202,436
07 Operation of Plant 1,127,766 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,747,082 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,807,578 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,204,832

County Profile for Inyo - 2013